A worked example using industry-typical figures for a £450,000 lump-sum residential tender. The numbers below are illustrative. They map to the standard NRM2 ratios and the typical residential refurbishment final-account profile, not a single named project. The mechanism is what matters: each line moves the headline figure in a way the homeowner did not see at signing.
The tender returned a headline contract sum of £450,000. The schedule of exclusions ran to 22 items. Provisional sums totalled £60,000, around 13% of the contract sum. Prime cost sums for nominated finishes and the specialist lift package totalled £15,000, around 3%.
Construction started. Inside the first six weeks three variation instructions hit the register. Variation 1: asbestos discovered at strip-out beyond what the pre-tender survey identified, requiring licensed-contractor removal under HSE protocol, priced at £8,400. Variation 2: a structural opening on the ground floor 600mm wider than the drawing showed, requiring redesigned padstones and a heavier steel section, priced at £6,200. Variation 3: soil-pipe re-routing required after strip-out revealed the existing run terminated above first-floor level rather than at basement as drawn, priced at £4,800. Variation subtotal: £19,400.
In parallel the provisional sums drew down at actual. The kitchen PSum landed £4,200 over allowance, after the client confirmed an upgraded units specification at the supplier survey. The waterproofing PSum landed £11,800 over allowance, after tanking was required to a lower-ground-floor rear wall not visible at the original survey. The structural steel PSum landed £6,600 over allowance, after the structural engineer's site inspection prompted larger section sizes. PSum over-allowance subtotal: £22,600.
Two qualifications were proven wrong on site and reopened. The first: a 16-week programme assumption that the asbestos delay and structural redesign together pushed to 20 weeks, adding £14,000 in programme-related preliminaries uplift. The second: the tender priced single-stair access on the assumption of standard working hours, but the building manager required scheduled deliveries and an out-of-hours window for trades affecting common parts, adding £4,000. Qualifications subtotal: £18,000.
The PC sums confirmed at instruction landed £10,000 above allowance, driven by the specialist lift package and an ironmongery uplift.
Final account: £520,000. Delta from headline: £70,000, or 15.6% over the contract sum. The figure sits squarely inside the 10 to 20% range named in §2.
The homeowner did not get a bad contractor. They got the standard procurement model performing as designed.